Underwrite acquisitions with the full picture
Model across all asset classes with a purpose-built AI assistant. Capable of underwriting every scenario.
How a model gets built on Pantera
Deal lands & you forward it
Broker emails, teasers, IMs and tenancy schedules arrive in your inbox. Forward deal information and assumptions to start the process.
Your whole business plan, on one timeline
Voids, rent-free periods, capex and renewals visualised across the hold. Drag any assumption left or right and the cashflow to instantly see returns and valuations update instantly. No recalculation wait.
Debt, equity and tax in one cashflow
Layer in multiple facilities with granular drawdown schedules, refinancing events and covenant tests. Set IRR hurdles, preferred returns, promotes and full JV co-invest waterfalls. Corporation tax, CGT and acquisition costs all run through the return.
An analyst's instinct, applied to every deal
Upload the IM or rent roll and Pantera populates the tenancy schedule and assumptions. You review and approve.
Yields, ERVs and rent-frees are checked against your own comps and history, and flagged when they look aggressive.
Voids, exit costs, rent-free. Pantera surfaces the gaps before the model reaches an IC.
From model to the investment committee in two clicks
Offer a modern reporting experience for your clients. Live outputs change in sync with assumption updates in your branding.
Cashflows, yield tables, equity waterfalls, sensitivity and lease schedules. Your logo and styling, IC- and LP-ready.
Generate a secure URL for LPs, advisors or co-investors. View-only access, no login, no edit rights, revocable anytime.
When a counterparty needs a spreadsheet, export the full model to Excel with the structure and formulas intact.
“ Pantera has significantly improved efficiency in deal analysis, saving us over 100 hours per transaction cycle on work that would otherwise go into deals we ultimately reject. Using it across the team ensures data integrity and lets anyone pick up a model without needing specialist Excel skills. ”
Stress test your assumptions instantly
"Run a 5×5 on yield and ERV." "Flex capex ±20%." Pantera builds a sensitivity analysis and clearly indicates which scenarios are survivable.
IC narrative: Base case delivers 13.4% geared IRR. Downside of +25bps yield with flat ERV holds at 11.5%, above the fund's 10% hurdle. A 2008-style shock breaches the hurdle by 290bps and triggers an LTC review in Q3.
Recommendation. Acquire at £61.3m. NIY 5.1%, RY 6.4%. Base-case geared IRR of 18.4% over a 10-year hold[cell:irr_7], EM 2.3x[cell:em_out]. Trades 180bps inside its 24-month comp set[comp:farringdon].
See it on one of your own deals
A live acquisition, your data, not a demo dataset.